179 Los Ranchitos Rd

San Rafael, CA 94903
  • $2,900,000

    Price
  • 0

    Bed
  • 0

    Bath
  • 0

    SqFt

About the Listing CCBE-SKWB01 - CCBE-206540170,CCBE-206539352

Rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets. This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo. Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.

Listing Highlights

Status Active
Days on Site 16
Property Type Multi-Family
MLS ® 41127432
Year Built 1948
Total Square Footage 0
Lot/Acreage 0.88
County Marin
Neighborhood Not Listed

Interior Details

  • Bedrooms: 0
  • Bathrooms: 0 Full
  • Appliances: Dryer, Washer
  • Air Cond:
  • Heating:
  • Fireplaces:
  • Floor: Laminate
  • Above Ground Sq Ft:
  • Below Ground Sq Ft: n/a
  • Basement:
  • Other:
  • Water:

Exterior Details

  • Lot Description: Back Yard,Front Yard,Yard,No Land Lease
  • Garage Capacity: N/A
  • Parking Spaces: 6
  • Zoning: R-20
  • Roof: Shingle
  • Others: Stucco,2+ Total Units
  • Sewer: Public Sewer
  • Parking Features: Garage

Financial Details

  • Tax Amount: N/A
  • Taxes w/Assessments: N/A
  • Tax/Property ID: 17529241
  • Tax Year: N/A

Payment Calculator

Monthly Payment

  • in Principal and Interest
  • in Taxes
Years
% Down Payment
% Mortgage Rate

Questions About..

179 Los Ranchitos Rd San Rafael, CA 94903

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Never Miss A New Property

Get notified any time there's a new home on the market in this neighborhood!

Don't worry! We'll never spam you or sell your details. You can unsubscribe whenever you'd like.

Originating MLS: CRMLS

|

home

Are you buying or selling a home?

Buying
Selling
Both
home

When are you planning on buying a new home?

1-3 Mo
3-6 Mo
6+ Mo
home

Are you pre-approved for a mortgage?

Yes
No
Using Cash
home

Would you like to schedule a consultation now?

Yes
No

When would you like us to call?

Thanks! We’ll give you a call as soon as possible.

home

When are you planning on selling your home?

1-3 Mo
3-6 Mo
6+ Mo

Would you like to schedule a consultation or see your home value?

Schedule Consultation
My Home Value

or another way